5550 E MICHIGAN ST #2112 (MLS: O6393029) For Sale
5550 E MICHIGAN ST #2112,
(Orange),
Orlando Florida 32822
Currently Rented at $1,600.00 / month
Area: 1107
- MLS O6393029
- Unit No 2112
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1107
- Living Area (sqft) 1107
- Foundation Slab
- Min Lease Slab
- HOA Fees $422.87
Cash Flow
|
Cap Rate5.7
|
Gross Yield10.1%
|
Annual Rent$19,200.00
|
Property Taxes$3,308.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$3,308.00 |
$16,540.00 |
$33,080.00 |
| Net Cash Flow |
|
|
|
$15,892.00 |
$79,460.00 |
$158,920.00 |
| HOA Fees |
|
|
|
$5,074.44 |
$25,372.20 |
$50,744.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.