2300 SMITH RD (MLS: O6392897) For Sale
2300 SMITH RD,
(Polk),
Haines City Florida 33844
Currently Rented at $1,400.00 / month
Area: 1264
- MLS O6392897
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1264
- Living Area (sqft) 916
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate7.7
|
Gross Yield8.4%
|
Annual Rent$16,800.00
|
Property Taxes$1,332.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,332.00 |
$6,660.00 |
$13,320.00 |
| Net Cash Flow |
|
|
|
$15,468.00 |
$77,340.00 |
$154,680.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.