Property Info
- MLS O6392897
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1264
- Living Area (sqft) 916
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.7 | Gross Yield8.4% | Annual Rent$16,800.00 | Property Taxes$1,332.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $1,332.00 | $6,660.00 | $13,320.00 | |||
| Net Cash Flow | $15,468.00 | $77,340.00 | $154,680.00 |