2632 ROBERT TRENT JONES DR #130 (MLS: O6392889) For Sale

2632 ROBERT TRENT JONES DR #130, (Orange), Orlando Florida 32835

Currently Rented at $1,800.00 / month

Area: 1150

Property Info

  • MLS O6392889
  • Unit No 130
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1150
  • Living Area (sqft) 1150
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $510.00

Interior Features

  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$189,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 11.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.5 Gross Yield11.4% Annual Rent$21,600.00 Property Taxes$3,170.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,170.63 $15,853.15 $31,706.30
Net Cash Flow $18,429.37 $92,146.85 $184,293.70
HOA Fees $6,120.00 $30,600.00 $61,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.