(MLS: O6392627) For Sale
,
(Seminole),
Casselberry Florida 32707
Currently Rented at $1,500.00 / month
Area: 2000
- MLS O6392627
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2000
- Living Area (sqft) 1718
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate9.6
|
Gross Yield10.5%
|
Annual Rent$18,000.00
|
Property Taxes$1,600.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,600.80 |
$8,004.00 |
$16,008.00 |
| Net Cash Flow |
|
|
|
$16,399.20 |
$81,996.00 |
$163,992.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.