100 SWEET PEA CT (MLS: O6392529) For Sale

100 SWEET PEA CT, (Osceola), Kissimmee Florida 34759

Currently Rented at $1,600.00 / month

Area: 1722

Property Info

  • MLS O6392529
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1722
  • Living Area (sqft) 1263
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Ceiling Fans(s)
  • Stone Counters
  • Thermostat
  • Vaulted Ceiling(s)

Buy Price

$
$290,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.0 Gross Yield6.6% Annual Rent$19,200.00 Property Taxes$3,446.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,446.00 $17,230.00 $34,460.00
Net Cash Flow $15,754.00 $78,770.00 $157,540.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.