145 OYSTER BAY CIR #240 (MLS: O6392507) For Sale
145 OYSTER BAY CIR #240,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,500.00 / month
Area: 1048
- MLS O6392507
- Unit No 240
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1048
- Living Area (sqft) 992
- Foundation Slab
- Min Lease Slab
- HOA Fees $903.00
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Split Bedroom
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.6
|
Gross Yield18%
|
Annual Rent$18,000.00
|
Property Taxes$1,606.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,606.00 |
$8,030.00 |
$16,060.00 |
| Net Cash Flow |
|
|
|
$16,394.00 |
$81,970.00 |
$163,940.00 |
| HOA Fees |
|
|
|
$10,836.00 |
$54,180.00 |
$108,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.