2132 AVON BLVD (MLS: O6392396) For Sale

2132 AVON BLVD, (Osceola), Kissimmee Florida 34741

Currently Rented at $2,000.00 / month

Area: 1133

Property Info

  • MLS O6392396
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1133
  • Living Area (sqft) 1056
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $125.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$270,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 8.9%
  • Lease End Date
  • March 26, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate7.3 Gross Yield8.9% Annual Rent$24,000.00 Property Taxes$2,792.85 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,792.85 $13,964.25 $27,928.50
Net Cash Flow $21,207.15 $106,035.75 $212,071.50
HOA Fees $1,500.00 $7,500.00 $15,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.