10917 BRICKSIDE CT (MLS: O6392334) For Sale

10917 BRICKSIDE CT, (Hillsborough), Riverview Florida 33579

Currently Rented at $1,695.00 / month

Area: 1429

Property Info

  • MLS O6392334
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1429
  • Living Area (sqft) 1408
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $357.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$186,000.00

Rental Price

$
$1,695.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,695.00

Cash Flow

Cap Rate7.2 Gross Yield10.9% Annual Rent$20,340.00 Property Taxes$2,689.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,340.00 $1,695.00 / mo $101,700.00 $1,695.00 / mo $203,400.00 $1,695.00 / mo
Estimated Expenses $2,689.00 $13,445.00 $26,890.00
Net Cash Flow $17,651.00 $88,255.00 $176,510.00
HOA Fees $4,284.00 $21,420.00 $42,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.