150 E ROBINSON ST #1026 (MLS: O6392322) For Sale
150 E ROBINSON ST #1026,
(Orange),
Orlando Florida 32801
Currently Rented at $2,650.00 / month
Area: 1092
- MLS O6392322
- Unit No 1026
- Bedrooms 1
- Bathrooms 2
- Area (sqft) 1092
- Living Area (sqft) 1092
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,066.00
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate2.9
|
Gross Yield8%
|
Annual Rent$31,800.00
|
Property Taxes$7,540.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,800.00 $2,650.00 / mo
|
$159,000.00 $2,650.00 / mo
|
$318,000.00 $2,650.00 / mo
|
| Estimated Expenses |
|
|
|
$7,540.00 |
$37,700.00 |
$75,400.00 |
| Net Cash Flow |
|
|
|
$24,260.00 |
$121,300.00 |
$242,600.00 |
| HOA Fees |
|
|
|
$12,792.00 |
$63,960.00 |
$127,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.