2841 NOTTEL DR (MLS: O6392292) For Sale

2841 NOTTEL DR, (Osceola), Saint Cloud Florida 34772

Currently Rented at $3,000.00 / month

Area: 4295

Property Info

  • MLS O6392292
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 4295
  • Living Area (sqft) 3462
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $102.00

Interior Features

  • Open Floorplan
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$519,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate4.9 Gross Yield6.9% Annual Rent$36,000.00 Property Taxes$9,140.79 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $9,140.79 $45,703.95 $91,407.90
Net Cash Flow $26,859.21 $134,296.05 $268,592.10
HOA Fees $1,224.00 $6,120.00 $12,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.