4863 SW 81ST LOOP (MLS: O6392058) For Sale

4863 SW 81ST LOOP, (Marion), Ocala Florida 34476

Currently Rented at $1,875.00 / month

Area: 1782

Property Info

  • MLS O6392058
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1782
  • Living Area (sqft) 1708
  • Foundation Other, Slab
  • Min Lease Other, Slab
  • HOA Fees $229.00

Interior Features

  • Open Floorplan
  • Other

Buy Price

$
$215,000.00

Rental Price

$
$1,875.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,875.00

Cash Flow

Cap Rate8.7 Gross Yield10.5% Annual Rent$22,500.00 Property Taxes$977.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,500.00 $1,875.00 / mo $112,500.00 $1,875.00 / mo $225,000.00 $1,875.00 / mo
Estimated Expenses $977.00 $4,885.00 $9,770.00
Net Cash Flow $21,523.00 $107,615.00 $215,230.00
HOA Fees $2,748.00 $13,740.00 $27,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.