3107 SEAVIEW CASTLE DR (MLS: O6391887) For Sale

3107 SEAVIEW CASTLE DR, (Osceola), Kissimmee Florida 34746

Currently Rented at $1,850.00 / month

Area: 1354

Property Info

  • MLS O6391887
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1354
  • Living Area (sqft) 1304
  • Foundation Slab
  • Min Lease -
  • HOA Fees $271.66

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$260,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate5.9 Gross Yield8.5% Annual Rent$22,200.00 Property Taxes$3,522.20 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $3,522.20 $17,611.00 $35,222.00
Net Cash Flow $18,677.80 $93,389.00 $186,778.00
HOA Fees $3,259.92 $16,299.60 $32,599.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.