10831 WINDSOR WALK DR #1308 (MLS: O6391873) For Sale

10831 WINDSOR WALK DR #1308, (Orange), Orlando Florida 32837

Currently Rented at $1,450.00 / month

Area: 632

Property Info

  • MLS O6391873
  • Unit No 1308
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 632
  • Living Area (sqft) 632
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $272.48

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$155,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 11.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate7.6 Gross Yield11.2% Annual Rent$17,400.00 Property Taxes$2,410.85 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $2,410.85 $12,054.25 $24,108.50
Net Cash Flow $14,989.15 $74,945.75 $149,891.50
HOA Fees $3,269.76 $16,348.80 $32,697.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.