3759 CRIMSON CLOVER DR (MLS: O6391783) For Sale
3759 CRIMSON CLOVER DR,
(Lake),
Mount Dora Florida 32757
Currently Rented at $3,100.00 / month
Area: 2807
- MLS O6391783
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 2807
- Living Area (sqft) 2807
- Foundation Slab
- Min Lease Slab
- HOA Fees $101.67
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.9
|
Gross Yield8.5%
|
Annual Rent$37,200.00
|
Property Taxes$5,730.23
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$37,200.00 $3,100.00 / mo
|
$186,000.00 $3,100.00 / mo
|
$372,000.00 $3,100.00 / mo
|
| Estimated Expenses |
|
|
|
$5,730.23 |
$28,651.15 |
$57,302.30 |
| Net Cash Flow |
|
|
|
$31,469.77 |
$157,348.85 |
$314,697.70 |
| HOA Fees |
|
|
|
$1,220.04 |
$6,100.20 |
$12,200.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.