6007 SCOTCHWOOD GLN #32 (MLS: O6391480) For Sale
6007 SCOTCHWOOD GLN #32,
(Orange),
Orlando Florida 32822
Currently Rented at $1,860.00 / month
Area: 1343
- MLS O6391480
- Unit No 32
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1343
- Living Area (sqft) 1343
- Foundation Slab
- Min Lease Slab
- HOA Fees $350.00
Cash Flow
|
Cap Rate6.8
|
Gross Yield10.4%
|
Annual Rent$22,320.00
|
Property Taxes$3,488.23
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,320.00 $1,860.00 / mo
|
$111,600.00 $1,860.00 / mo
|
$223,200.00 $1,860.00 / mo
|
| Estimated Expenses |
|
|
|
$3,488.23 |
$17,441.15 |
$34,882.30 |
| Net Cash Flow |
|
|
|
$18,831.77 |
$94,158.85 |
$188,317.70 |
| HOA Fees |
|
|
|
$4,200.00 |
$21,000.00 |
$42,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.