6614 64TH TER E (MLS: O6391414) For Sale
6614 64TH TER E,
(Manatee),
Bradenton Florida 34203
Currently Rented at $3,250.00 / month
Area: 2751
- MLS O6391414
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2751
- Living Area (sqft) 2133
- Foundation Slab
- Min Lease Slab
- HOA Fees $65.33
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- In Wall Pest System
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate6.2
|
Gross Yield7.6%
|
Annual Rent$39,000.00
|
Property Taxes$6,595.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$39,000.00 $3,250.00 / mo
|
$195,000.00 $3,250.00 / mo
|
$390,000.00 $3,250.00 / mo
|
| Estimated Expenses |
|
|
|
$6,595.00 |
$32,975.00 |
$65,950.00 |
| Net Cash Flow |
|
|
|
$32,405.00 |
$162,025.00 |
$324,050.00 |
| HOA Fees |
|
|
|
$783.96 |
$3,919.80 |
$7,839.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.