153 MANDOVI ST (MLS: O6391185) For Sale

153 MANDOVI ST, (Polk), Davenport Florida 33837

Currently Rented at $1,500.00 / month

Area: 1421

Property Info

  • MLS O6391185
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1421
  • Living Area (sqft) 1421
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $300.00

Interior Features

  • Living Room/Dining Room Combo
  • Ninguno
  • Open Floorplan

Buy Price

$
$205,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • April 16, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate5.1 Gross Yield8.8% Annual Rent$18,000.00 Property Taxes$3,843.96 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $3,843.96 $19,219.80 $38,439.60
Net Cash Flow $14,156.04 $70,780.20 $141,560.40
HOA Fees $3,600.00 $18,000.00 $36,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.