8484 LEELAND ARCHER BLVD (MLS: O6390960) For Sale
8484 LEELAND ARCHER BLVD,
(Orange),
Orlando Florida 32836
Currently Rented at $2,600.00 / month
Area: 2107
- MLS O6390960
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2107
- Living Area (sqft) 1512
- Foundation Slab
- Min Lease Slab
- HOA Fees $265.33
Cash Flow
|
Cap Rate5.8
|
Gross Yield8.2%
|
Annual Rent$31,200.00
|
Property Taxes$5,877.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$5,877.00 |
$29,385.00 |
$58,770.00 |
| Net Cash Flow |
|
|
|
$25,323.00 |
$126,615.00 |
$253,230.00 |
| HOA Fees |
|
|
|
$3,183.96 |
$15,919.80 |
$31,839.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.