Property Info
- MLS O6390783
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1485
- Living Area (sqft) 1265
- Foundation Stem Wall
- Min Lease Stem Wall
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate6.1 | Gross Yield6.8% | Annual Rent$21,600.00 | Property Taxes$2,159.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,159.00 | $10,795.00 | $21,590.00 | |||
| Net Cash Flow | $19,441.00 | $97,205.00 | $194,410.00 |