Property Info
- MLS O6390753
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1851
- Living Area (sqft) 1374
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- PrimaryBedroom Upstairs
Cash Flow
| Cap Rate7.7 | Gross Yield8.8% | Annual Rent$27,600.00 | Property Taxes$3,480.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $3,480.00 | $17,400.00 | $34,800.00 | |||
| Net Cash Flow | $24,120.00 | $120,600.00 | $241,200.00 |