15197 BLUE PEACOCK LN (MLS: O6390611) For Sale
15197 BLUE PEACOCK LN,
(Orange),
Winter Garden Florida 34787
Currently Rented at $4,400.00 / month
Area: 3470
- MLS O6390611
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 3470
- Living Area (sqft) 2440
- Foundation Slab
- Min Lease Slab
- HOA Fees $99.60
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.1
|
Gross Yield7.6%
|
Annual Rent$52,800.00
|
Property Taxes$8,695.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$52,800.00 $4,400.00 / mo
|
$264,000.00 $4,400.00 / mo
|
$528,000.00 $4,400.00 / mo
|
| Estimated Expenses |
|
|
|
$8,695.00 |
$43,475.00 |
$86,950.00 |
| Net Cash Flow |
|
|
|
$44,105.00 |
$220,525.00 |
$441,050.00 |
| HOA Fees |
|
|
|
$1,195.20 |
$5,976.00 |
$11,952.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.