3063 ADDISON BLVD (MLS: O6390533) For Sale

3063 ADDISON BLVD, (Osceola), Saint Cloud Florida 34771

Currently Rented at $2,990.00 / month

Area: 2455

Property Info

  • MLS O6390533
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 2455
  • Living Area (sqft) 2455
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • In Wall Pest System
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$496,000.00

Rental Price

$
$2,990.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $2,990.00

Cash Flow

Cap Rate6.1 Gross Yield7.2% Annual Rent$35,880.00 Property Taxes$5,522.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $35,880.00 $2,990.00 / mo $179,400.00 $2,990.00 / mo $358,800.00 $2,990.00 / mo
Estimated Expenses $5,522.00 $27,610.00 $55,220.00
Net Cash Flow $30,358.00 $151,790.00 $303,580.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.