123 BLUE POINT WAY #110 (MLS: O6390427) For Sale
123 BLUE POINT WAY #110,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,200.00 / month
Area: 496
- MLS O6390427
- Unit No 110
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 496
- Living Area (sqft) 496
- Foundation Slab
- Min Lease Slab
- HOA Fees $441.00
- Ceiling Fans(s)
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.8
|
Gross Yield14.8%
|
Annual Rent$14,400.00
|
Property Taxes$1,571.89
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,571.89 |
$7,859.45 |
$15,718.90 |
| Net Cash Flow |
|
|
|
$12,828.11 |
$64,140.55 |
$128,281.10 |
| HOA Fees |
|
|
|
$5,292.00 |
$26,460.00 |
$52,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.