2507 N ALAFAYA TRL #10 (MLS: O6390224) For Sale

2507 N ALAFAYA TRL #10, (Orange), Orlando Florida 32826

Currently Rented at $1,200.00 / month

Area: 850

Property Info

  • MLS O6390224
  • Unit No 10
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 850
  • Living Area (sqft) 850
  • Foundation Block
  • Min Lease Block
  • HOA Fees $250.00

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat
  • Window Treatments

Buy Price

$
$145,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate6.5 Gross Yield9.9% Annual Rent$14,400.00 Property Taxes$2,042.62 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,042.62 $10,213.10 $20,426.20
Net Cash Flow $12,357.38 $61,786.90 $123,573.80
HOA Fees $3,000.00 $15,000.00 $30,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.