8124 MABURY LN (MLS: O6390219) For Sale
8124 MABURY LN,
(Orange),
Orlando Florida 32832
Currently Rented at $3,200.00 / month
Area: 2175
- MLS O6390219
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2175
- Living Area (sqft) 2175
- Foundation Slab
- Min Lease Slab
- HOA Fees $205.00
- High Ceilings
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.0
|
Gross Yield5.9%
|
Annual Rent$38,400.00
|
Property Taxes$9,649.26
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$38,400.00 $3,200.00 / mo
|
$192,000.00 $3,200.00 / mo
|
$384,000.00 $3,200.00 / mo
|
| Estimated Expenses |
|
|
|
$9,649.26 |
$48,246.30 |
$96,492.60 |
| Net Cash Flow |
|
|
|
$28,750.74 |
$143,753.70 |
$287,507.40 |
| HOA Fees |
|
|
|
$2,460.00 |
$12,300.00 |
$24,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.