5214 GAYMAR DR (MLS: O6389843) For Sale

5214 GAYMAR DR, (Orange), Orlando Florida 32818

Currently Rented at $2,362.00 / month

Area: 1792

Property Info

  • MLS O6389843
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1792
  • Living Area (sqft) 1768
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • L Dining

Buy Price

$
$335,000.00

Rental Price

$
$2,362.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,362.00

Cash Flow

Cap Rate7.1 Gross Yield8.5% Annual Rent$28,344.00 Property Taxes$4,535.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,344.00 $2,362.00 / mo $141,720.00 $2,362.00 / mo $283,440.00 $2,362.00 / mo
Estimated Expenses $4,535.00 $22,675.00 $45,350.00
Net Cash Flow $23,809.00 $119,045.00 $238,090.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.