325 S FRANKLIN ST (MLS: O6389684) For Sale

325 S FRANKLIN ST, (Volusia), Daytona Beach Florida 32114

Currently Rented at $1,500.00 / month

Area: 3252

Property Info

  • MLS O6389684
  • Unit No -
  • Bedrooms 6
  • Bathrooms 2
  • Area (sqft) 3252
  • Living Area (sqft) 2280
  • Foundation Crawlspace, Pillar/Post/Pier
  • Min Lease Crawlspace, Pillar/Post/Pier

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan

Buy Price

$
$275,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate5.2 Gross Yield6.5% Annual Rent$18,000.00 Property Taxes$3,691.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $3,691.91 $18,459.55 $36,919.10
Net Cash Flow $14,308.09 $71,540.45 $143,080.90