13202 WINTERTON LN (MLS: O6389658) For Sale
13202 WINTERTON LN,
(Orange),
Orlando Florida 32832
Currently Rented at $2,900.00 / month
Area: 2455
- MLS O6389658
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2455
- Living Area (sqft) 1710
- Foundation Block, Concrete Perimeter, Slab
- Min Lease Block, Concrete Perimeter, Slab
- HOA Fees $183.33
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.2
|
Gross Yield5.8%
|
Annual Rent$34,800.00
|
Property Taxes$7,669.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$7,669.00 |
$38,345.00 |
$76,690.00 |
| Net Cash Flow |
|
|
|
$27,131.00 |
$135,655.00 |
$271,310.00 |
| HOA Fees |
|
|
|
$2,199.96 |
$10,999.80 |
$21,999.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.