15092 SW 52ND CT (MLS: O6389347) For Sale
15092 SW 52ND CT,
(Marion),
Ocala Florida 34473
Currently Rented at $2,100.00 / month
Area: 1774
- MLS O6389347
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1774
- Living Area (sqft) 1776
- Foundation Block
- Min Lease Block
Cash Flow
|
Cap Rate6.7
|
Gross Yield8.4%
|
Annual Rent$25,200.00
|
Property Taxes$4,984.91
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,984.91 |
$24,924.55 |
$49,849.10 |
| Net Cash Flow |
|
|
|
$20,215.09 |
$101,075.45 |
$202,150.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.