7845 WINTER SONG DR (MLS: O6389238) For Sale

7845 WINTER SONG DR, (Orange), Orlando Florida 32825

Currently Rented at $2,500.00 / month

Area: 2056

Property Info

  • MLS O6389238
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2056
  • Living Area (sqft) 1438
  • Foundation Block
  • Min Lease Block
  • HOA Fees $21.67

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$384,900.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.3 Gross Yield7.8% Annual Rent$30,000.00 Property Taxes$5,343.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,343.32 $26,716.60 $53,433.20
Net Cash Flow $24,656.68 $123,283.40 $246,566.80
HOA Fees $260.04 $1,300.20 $2,600.40