1909 S ATLANTIC AVE #605 (MLS: O6389220) For Sale

1909 S ATLANTIC AVE #605, (Volusia), Daytona Beach Florida 32118

Currently Rented at $3,000.00 / month

Area: 793

Property Info

  • MLS O6389220
  • Unit No 605
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 793
  • Living Area (sqft) 793
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,072.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$185,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 11.6%
  • Gross Yield
  • 19.5%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate11.6 Gross Yield19.5% Annual Rent$36,000.00 Property Taxes$1,674.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $1,674.00 $8,370.00 $16,740.00
Net Cash Flow $34,326.00 $171,630.00 $343,260.00
HOA Fees $12,864.00 $64,320.00 $128,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.