9134 SAVANNAH GROVE LN (MLS: O6389184) For Sale
9134 SAVANNAH GROVE LN,
(Orange),
Orlando Florida 32832
Currently Rented at $2,300.00 / month
Area: 2139
- MLS O6389184
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 2139
- Living Area (sqft) 1434
- Foundation Block
- Min Lease Block
- HOA Fees $305.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.4
|
Gross Yield7.9%
|
Annual Rent$27,600.00
|
Property Taxes$4,885.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$4,885.00 |
$24,425.00 |
$48,850.00 |
| Net Cash Flow |
|
|
|
$22,715.00 |
$113,575.00 |
$227,150.00 |
| HOA Fees |
|
|
|
$3,660.00 |
$18,300.00 |
$36,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.