2918 ANTIQUE OAKS CIR #25 (MLS: O6389113) For Sale

2918 ANTIQUE OAKS CIR #25, (Orange), Winter Park Florida 32792

Currently Rented at $1,595.00 / month

Area: 1018

Property Info

  • MLS O6389113
  • Unit No 25
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1018
  • Living Area (sqft) 1018
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $407.46

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$189,000.00

Rental Price

$
$1,595.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 10.1%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,595.00

Cash Flow

Cap Rate6.2 Gross Yield10.1% Annual Rent$19,140.00 Property Taxes$2,490.08 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,140.00 $1,595.00 / mo $95,700.00 $1,595.00 / mo $191,400.00 $1,595.00 / mo
Estimated Expenses $2,490.08 $12,450.40 $24,900.80
Net Cash Flow $16,649.92 $83,249.60 $166,499.20
HOA Fees $4,889.52 $24,447.60 $48,895.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.