120 BLUE POINT WAY #320 (MLS: O6389022) For Sale
120 BLUE POINT WAY #320,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,600.00 / month
Area: 992
- MLS O6389022
- Unit No 320
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 992
- Living Area (sqft) 992
- Foundation Block
- Min Lease Block
- HOA Fees $898.00
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate6.4
|
Gross Yield16.7%
|
Annual Rent$19,200.00
|
Property Taxes$1,084.18
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$1,084.18 |
$5,420.90 |
$10,841.80 |
| Net Cash Flow |
|
|
|
$18,115.82 |
$90,579.10 |
$181,158.20 |
| HOA Fees |
|
|
|
$10,776.00 |
$53,880.00 |
$107,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.