(MLS: O6388839) For Sale
,
(Osceola),
Kissimmee Florida 34744
Currently Rented at $3,800.00 / month
Area: 2568
- MLS O6388839
- Unit No -
- Bedrooms 6
- Bathrooms 3
- Area (sqft) 2568
- Living Area (sqft) 2568
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate9.4
|
Gross Yield10.4%
|
Annual Rent$45,600.00
|
Property Taxes$4,643.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$45,600.00 $3,800.00 / mo
|
$228,000.00 $3,800.00 / mo
|
$456,000.00 $3,800.00 / mo
|
| Estimated Expenses |
|
|
|
$4,643.00 |
$23,215.00 |
$46,430.00 |
| Net Cash Flow |
|
|
|
$40,957.00 |
$204,785.00 |
$409,570.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.