(MLS: O6388827) For Sale

, (Osceola), Kissimmee Florida 34744

Currently Rented at $3,725.00 / month

Area: 2568

Property Info

  • MLS O6388827
  • Unit No -
  • Bedrooms 6
  • Bathrooms 3
  • Area (sqft) 2568
  • Living Area (sqft) 2568
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Thermostat

Buy Price

$
$437,000.00

Rental Price

$
$3,725.00
  • Cap Rate
  • 9.1%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • -
  • Rent Amount

  • $3,725.00

Cash Flow

Cap Rate9.1 Gross Yield10.2% Annual Rent$44,700.00 Property Taxes$5,111.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $44,700.00 $3,725.00 / mo $223,500.00 $3,725.00 / mo $447,000.00 $3,725.00 / mo
Estimated Expenses $5,111.18 $25,555.90 $51,111.80
Net Cash Flow $39,588.82 $197,944.10 $395,888.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.