5400 SAN JUAN BLVD (MLS: O6388819) For Sale
5400 SAN JUAN BLVD,
(Orange),
Orlando Florida 32807
Currently Rented at $3,100.00 / month
Area: 1268
- MLS O6388819
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1268
- Living Area (sqft) 1268
- Foundation Block, Slab
- Min Lease Block, Slab
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate11.2
|
Gross Yield12.4%
|
Annual Rent$37,200.00
|
Property Taxes$3,696.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$37,200.00 $3,100.00 / mo
|
$186,000.00 $3,100.00 / mo
|
$372,000.00 $3,100.00 / mo
|
| Estimated Expenses |
|
|
|
$3,696.00 |
$18,480.00 |
$36,960.00 |
| Net Cash Flow |
|
|
|
$33,504.00 |
$167,520.00 |
$335,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.