800 N FISKE BLVD #712 (MLS: O6388791) For Sale
800 N FISKE BLVD #712,
(Brevard),
Cocoa Florida 32922
Currently Rented at $1,080.00 / month
Area: 850
- MLS O6388791
- Unit No 712
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 850
- Living Area (sqft) 850
- Foundation Slab
- Min Lease Slab
- HOA Fees $568.00
Cash Flow
|
Cap Rate11.1
|
Gross Yield28.2%
|
Annual Rent$12,960.00
|
Property Taxes$1,036.45
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,960.00 $1,080.00 / mo
|
$64,800.00 $1,080.00 / mo
|
$129,600.00 $1,080.00 / mo
|
| Estimated Expenses |
|
|
|
$1,036.45 |
$5,182.25 |
$10,364.50 |
| Net Cash Flow |
|
|
|
$11,923.55 |
$59,617.75 |
$119,235.50 |
| HOA Fees |
|
|
|
$6,816.00 |
$34,080.00 |
$68,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.