13621 TETHERLINE TRL (MLS: O6388530) For Sale

13621 TETHERLINE TRL, (Orange), Orlando Florida 32837

Currently Rented at $2,375.00 / month

Area: 3214

Property Info

  • MLS O6388530
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3214
  • Living Area (sqft) 2786
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $41.99

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo

Buy Price

$
$499,000.00

Rental Price

$
$2,375.00
  • Cap Rate
  • 4%
  • Gross Yield
  • 5.7%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $2,375.00

Cash Flow

Cap Rate4.0 Gross Yield5.7% Annual Rent$28,500.00 Property Taxes$8,005.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,500.00 $2,375.00 / mo $142,500.00 $2,375.00 / mo $285,000.00 $2,375.00 / mo
Estimated Expenses $8,005.00 $40,025.00 $80,050.00
Net Cash Flow $20,495.00 $102,475.00 $204,950.00
HOA Fees $503.88 $2,519.40 $5,038.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.