2929 W OAK RIDGE RD #E6 (MLS: O6388031) For Sale
2929 W OAK RIDGE RD #E6,
(Orange),
Orlando Florida 32809
Currently Rented at $1,500.00 / month
Area: 847
- MLS O6388031
- Unit No E6
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 847
- Living Area (sqft) 847
- Foundation Slab
- Min Lease Slab
- HOA Fees $397.90
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
|
Cap Rate8.1
|
Gross Yield12.2%
|
Annual Rent$18,000.00
|
Property Taxes$1,242.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,242.00 |
$6,210.00 |
$12,420.00 |
| Net Cash Flow |
|
|
|
$16,758.00 |
$83,790.00 |
$167,580.00 |
| HOA Fees |
|
|
|
$4,774.80 |
$23,874.00 |
$47,748.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.