Property Info
- MLS O6387445
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2543
- Living Area (sqft) 1896
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.1 | Gross Yield7.3% | Annual Rent$23,400.00 | Property Taxes$709.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,400.00 $1,950.00 / mo | $117,000.00 $1,950.00 / mo | $234,000.00 $1,950.00 / mo | |||
| Estimated Expenses | $709.00 | $3,545.00 | $7,090.00 | |||
| Net Cash Flow | $22,691.00 | $113,455.00 | $226,910.00 |