1216 S MISSOURI AVE #408 (MLS: O6387362) For Sale
1216 S MISSOURI AVE #408,
(Pinellas),
Clearwater Florida 33756
Currently Rented at $1,350.00 / month
Area: 660
- MLS O6387362
- Unit No 408
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 660
- Living Area (sqft) 660
- Foundation Other, Stem Wall
- Min Lease Other, Stem Wall
- HOA Fees $670.00
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate4.4
|
Gross Yield12.5%
|
Annual Rent$16,200.00
|
Property Taxes$2,407.64
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$2,407.64 |
$12,038.20 |
$24,076.40 |
| Net Cash Flow |
|
|
|
$13,792.36 |
$68,961.80 |
$137,923.60 |
| HOA Fees |
|
|
|
$8,040.00 |
$40,200.00 |
$80,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.