5232 VIA HACIENDA CIR #A217 (MLS: O6387231) For Sale
5232 VIA HACIENDA CIR #A217,
(Orange),
Orlando Florida 32839
Currently Rented at $1,350.00 / month
Area: 934
- MLS O6387231
- Unit No A217
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 934
- Living Area (sqft) 934
- Foundation Slab
- Min Lease Slab
- HOA Fees $556.00
- Ceiling Fans(s)
- Open Floorplan
- Split Bedroom
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.6
|
Gross Yield13%
|
Annual Rent$16,200.00
|
Property Taxes$1,304.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$1,304.00 |
$6,520.00 |
$13,040.00 |
| Net Cash Flow |
|
|
|
$14,896.00 |
$74,480.00 |
$148,960.00 |
| HOA Fees |
|
|
|
$6,672.00 |
$33,360.00 |
$66,720.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.