13941 FAIRWAY ISLAND DR #733 (MLS: O6387081) For Sale

13941 FAIRWAY ISLAND DR #733, (Orange), Orlando Florida 32837

Currently Rented at $1,700.00 / month

Area: 1020

Property Info

  • MLS O6387081
  • Unit No 733
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1020
  • Living Area (sqft) 1020
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $367.29

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$190,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 10.7%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.9 Gross Yield10.7% Annual Rent$20,400.00 Property Taxes$2,893.66 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,893.66 $14,468.30 $28,936.60
Net Cash Flow $17,506.34 $87,531.70 $175,063.40
HOA Fees $4,407.48 $22,037.40 $44,074.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.