3968 CRAYRICH CIR #C3 (MLS: O6386859) For Sale

3968 CRAYRICH CIR #C3, (Orange), Orlando Florida 32839

Currently Rented at $1,650.00 / month

Area: 1211

Property Info

  • MLS O6386859
  • Unit No C3
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1211
  • Living Area (sqft) 1211
  • Foundation Block
  • Min Lease Block
  • HOA Fees $654.48

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$125,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 8.2%
  • Gross Yield
  • 15.8%
  • Lease End Date
  • March 07, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate8.2 Gross Yield15.8% Annual Rent$19,800.00 Property Taxes$1,662.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $1,662.00 $8,310.00 $16,620.00
Net Cash Flow $18,138.00 $90,690.00 $181,380.00
HOA Fees $7,853.76 $39,268.80 $78,537.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.