3442 N TAMARISK AVE (MLS: O6386798) For Sale
3442 N TAMARISK AVE,
(Citrus),
Beverly Hills Florida 34465
Currently Rented at $2,000.00 / month
Area: 1724
- MLS O6386798
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1724
- Living Area (sqft) 1530
- Foundation Block
- Min Lease Block
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate9.1
|
Gross Yield9.6%
|
Annual Rent$24,000.00
|
Property Taxes$1,246.01
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$1,246.01 |
$6,230.05 |
$12,460.10 |
| Net Cash Flow |
|
|
|
$22,753.99 |
$113,769.95 |
$227,539.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.