Property Info
- MLS O6386186
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 969
- Living Area (sqft) 714
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate7.1 | Gross Yield8.1% | Annual Rent$16,200.00 | Property Taxes$2,075.25 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,200.00 $1,350.00 / mo | $81,000.00 $1,350.00 / mo | $162,000.00 $1,350.00 / mo | |||
| Estimated Expenses | $2,075.25 | $10,376.25 | $20,752.50 | |||
| Net Cash Flow | $14,124.75 | $70,623.75 | $141,247.50 |