10229 LOVEGRASS LN (MLS: O6386139) For Sale
10229 LOVEGRASS LN,
(Orange),
Orlando Florida 32832
Currently Rented at $2,512.00 / month
Area: 2394
- MLS O6386139
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2394
- Living Area (sqft) 1754
- Foundation Slab
- Min Lease Slab
- HOA Fees $197.00
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- In Wall Pest System
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.4
|
Gross Yield6.2%
|
Annual Rent$30,144.00
|
Property Taxes$6,484.65
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,144.00 $2,512.00 / mo
|
$150,720.00 $2,512.00 / mo
|
$301,440.00 $2,512.00 / mo
|
| Estimated Expenses |
|
|
|
$6,484.65 |
$32,423.25 |
$64,846.50 |
| Net Cash Flow |
|
|
|
$23,659.35 |
$118,296.75 |
$236,593.50 |
| HOA Fees |
|
|
|
$2,364.00 |
$11,820.00 |
$23,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.