3417 SE TENNESSEE TER (MLS: O6385923) For Sale
3417 SE TENNESSEE TER,
(Orange),
Orlando Florida 32806
Currently Rented at $2,500.00 / month
Area: 1290
- MLS O6385923
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1290
- Living Area (sqft) 1290
- Foundation Slab
- Min Lease Slab
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Dry Bar
- High Ceilings
- Primary Bedroom Main Floor
- Stone Counters
- Window Treatments
Cash Flow
|
Cap Rate5.5
|
Gross Yield6.7%
|
Annual Rent$30,000.00
|
Property Taxes$5,141.52
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,141.52 |
$25,707.60 |
$51,415.20 |
| Net Cash Flow |
|
|
|
$24,858.48 |
$124,292.40 |
$248,584.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.