3417 SE TENNESSEE TER (MLS: O6385923) For Sale

3417 SE TENNESSEE TER, (Orange), Orlando Florida 32806

Currently Rented at $2,500.00 / month

Area: 1290

Property Info

  • MLS O6385923
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1290
  • Living Area (sqft) 1290
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Dry Bar
  • High Ceilings
  • Primary Bedroom Main Floor
  • Stone Counters
  • Window Treatments

Buy Price

$
$479,900.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.2 Gross Yield6.3% Annual Rent$30,000.00 Property Taxes$5,141.52 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,141.52 $25,707.60 $51,415.20
Net Cash Flow $24,858.48 $124,292.40 $248,584.80