485 FORESTWAY CIR #106 (MLS: O6385772) For Sale
485 FORESTWAY CIR #106,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,550.00 / month
Area: 951
- MLS O6385772
- Unit No 106
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 951
- Living Area (sqft) 867
- Foundation Slab
- Min Lease Slab
- HOA Fees $580.67
Cash Flow
|
Cap Rate6.8
|
Gross Yield13.4%
|
Annual Rent$18,600.00
|
Property Taxes$2,133.55
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$2,133.55 |
$10,667.75 |
$21,335.50 |
| Net Cash Flow |
|
|
|
$16,466.45 |
$82,332.25 |
$164,664.50 |
| HOA Fees |
|
|
|
$6,968.04 |
$34,840.20 |
$69,680.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.